Shefali Store Business Category Shopkeeping Business Proposal Identified amp Prepared by Md Musa Mia Unit Incharge Khulna Sodor KhulnaZone 01 Business Proposal Verified by Md ID: 760263
Download Presentation The PPT/PDF document "Proposed NU Business Name" is the property of its rightful owner. Permission is granted to download and print the materials on this web site for personal, non-commercial use only, and to display it on your personal computer provided you do not modify the materials and that you retain all copyright notices contained in the materials. By downloading content from our website, you accept the terms of this agreement.
Slide1
Proposed NU Business Name
:Shefali StoreBusiness Category:Shopkeeping
Business Proposal Identified & Prepared by
:
Md. Musa Mia, Unit Incharge Khulna Sodor , Khulna,Zone 01.
Business Proposal Verified by
:
Md.
Hafizur
Rahman
Slide2BRIEF BIO OF THE PROPOSED NOBIN UDYOKTA
Name and address:{2D5ABB26-0587-4C30-8999-92F81FD0307C}
Slide3BRIEF BIO OF THE PROPOSED NOBIN UDYOKTA (CONT...)
Education, till to date
:
Bachelor of Arts
Present Occupation (Besides own business, i.e., perusing further studies, other business etc.)
:
Businessman
Business Experiences and Training Info (years of experience, if s/he received any on- hand training, formal training, working experience as an apprentice etc.)
Slide4BRIEF HISTORY OF GB LOAN UTILIZATION BY FAMILY
Shefali Das is a GB member since 01 May 1998, at first she took GB loan BDT 3,000 (Three Thousand).
Gradually she took GB loan several times and utilized it for Business.
Slide5PROPOSED NOBIN UDYOKTA BUSINESS INFO
Business Name:Shefali Store{2D5ABB26-0587-4C30-8999-92F81FD0307C}
Slide6INFO ON EXISTING BUSINESS OPERATIONS
Particulars
EB(BDT)
Daily
Monthly
Yearly
Sales income from Product(s)
2,500
75,000
900,000
Total Sales/commission (A)
2,500
75,000
900,000
Less: Cost of Sales
Cost of Product(s)
2,125
63,750
765,000
Total Cost of Sales and Services (B)
2,125
63,750
765,000
Gross Profit (C) [C=(A-B)]
375
11,250
135,000
Less: Operating Cost
Transportation Expense
500
6,000
Salary entraprenuer
5,000
60,000
Electricity Bill
300
3,600
Entertainment Expenses
200
2,400
Mobile Bill
200
2,400
Non Cash Item
Deprecation Expenses
0
0
Total Operating Cost (D)
6,200
74,400
Net Profit (C-D)
5,050
60,600
Slide7PRESENT & PROPOSED INVESTMENT BREAKDOWN
Particulars of products
Existing Business (BDT)
Proposed (BDT)
Total (BDT)
Existing
Proposed
Investment in products (Others item, Others Grocery Items, Oil, Soap , Bakery items, Biscuit , Icecream etc.)
Investment in products (Others item, All Kinds Of Grocery Items, Oil, Soap , Bakery items, Biscuit , Icecream etc.)
50,000
50,000
100,000
Cash in hand
0
0
Bank Balance
0
0
Advance
0
0
Debtors
0
0
Creditors
(0)
(0)
Other Arrear Expense
(0)
(0)
Total Capital
50,000
50,000
100,000
Slide8SOURCE OF FINANCE
Entrepreneur's Contribution BDT 50,000 (50%)
GSSB's Investment BDT 50,000 (50%)
Total Capital BDT 100,000
Slide9FINANCIAL PROJECTION OF NU BUSINESS PLAN
ParticularsYear 1 (BDT)Year 2 (BDT)Year 3 (BDT)DailyMonthlyYearlyDailyMonthlyYearlyDailyMonthlyYearlyEstimated sales income from Product(s)3,00090,0001,080,0003,15094,5001,134,0003,30899,2401,190,880Total Sales/commission (A)3,00090,0001,080,0003,15094,5001,134,0003,30899,2401,190,880Less: Cost of SalesEstimated cost of Product(s)2,40072,000864,0002,52075,600907,2002,64679,380952,560Est. Total Cost of Sales and Services (B)2,40072,000864,0002,52075,600907,2002,64679,380952,560Gross Profit (C) [C=(A-B)]60018,000216,00063018,900226,80066219,860238,320Less: Operating CostTransportation Expense7008,4007709,24084710,164Salary entraprenuer5,00060,0005,50066,0006,05072,600Entertainment Expenses7008,4007709,24084710,164Mobile Bill3003,6003303,9603634,356Ownership Transfer Fee3032,7273033,6363033,637Non Cash ItemDepriciation Expenses000000Total Operating Cost (D)7,00383,1277,67392,0768,410100,921Net Profit (C-D)10,997132,87311,227134,72411,450137,399Retained Income132,873267,597404,996
Notes: 1. Agreed grace period:
Slide10{5940675A-B579-460E-94D1-54222C63F5DA}
Slide11SWOT ANALYSIS
S
Slide12Pictures
Slide13Slide14Slide15